6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2021

Commission File Number: 001-40286

 

 

Arrival

(Translation of registrant’s name in English)

 

 

1, rue Peternelchen

L-2370 Howald,

Grand Duchy of Luxembourg

+352 621 266 815

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒             Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

Financial Results

On November 8, 2021, Arrival (the “Company”) issued a press release announcing a financial update for the three-month and nine-month periods ended September 30, 2021. The press release is furnished as Exhibit 99.1 to this Report on Form 6-K.

 

 

 


Exhibit Index

 

Exhibit
Number

  

Exhibit Title

99.1   

Press Release issued by Arrival on November 8, 2021.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ARRIVAL
By:   /s/ Denis Sverdlov
  Name:    Denis Sverdlov
  Title:      Chief Executive Officer

Dated: November 12, 2021

EX-99.1

Exhibit 99.1

Arrival Reports Third Quarter 2021 Financial Results

Reconfirms Bus, Van and first two Microfactory milestones

Non-binding Orders and LOIs increased to 64k1 vehicles

Updates 2022 and Long-term outlook

Luxembourg, November 8, 2021 / Businesswire / - Arrival (NASDAQ: ARVL), on a mission to make air clean by replacing all vehicles with affordable electric solutions produced by local Microfactories, today reported financial results for the third quarter ended September 30, 2021 and provided an updated 2022 outlook.

“Arrival is unique. We are transforming the industry through our new method at a time the world needs it most. We invest in enabling platforms—Vehicle Creation, Device Plug and Play, Microfactory, Supply Chain, Service, Mobility, Sales, Customer Care and Fintech—and enabling technologies—components, materials, robotics and Microfactories—allowing us to own the end-to-end ecosystem,” said Denis Sverdlov, founder and CEO of Arrival.

“We do things that have never been done before and we expect our powerful technologies will change the fundamentals of the automotive industry. In the third quarter, we are excited to see these technologies come together as we install our first two Microfactories in the US and UK and get ready for launch. We are excited by our progress and expect to be rapidly scaling Microfactories in the coming years as we build capacity to meet the growing demand for our vehicles.

“To remind everyone we are currently developing 5 platforms—Van, Large Van, Bus, Bus for Emerging Markets and Car—but to achieve our mission to replace all vehicles with electric our ambition is to create 10s of vehicle platforms and produce them in 100s of Microfactories,” concluded Mr. Sverdlov.

Third Quarter 2021 Financial Results

 

   

Loss for the period of €26 million, compared to a loss for the period of €22 million in the third quarter of 2020

 

   

Adjusted EBITDA loss of €40 million, compared to a loss of €18 million in the third quarter of 2020

 

   

Administrative expenses of €38 million and non-capitalised R&D expenses of €9 million, compared to administrative expenses of €20 million and non-capitalised R&D expenses of €1 million in the third quarter of 2020

 

   

Capital expenditure of €81 million, compared to €21 million in the third quarter of 2020

 

   

Cash and cash equivalents of €381 million as of September 30th, 2021

 

   

Approximately 2,400 employees at the end of the third quarter of 2021 versus approximately 1,200 employees at the end of the third quarter of 2020

Reconfirmed Milestones For Bus, Van and first two Microfactories

Arrival’s priorities for 2022 remain the Bus and Van programs and first two Microfactories with key milestones unchanged from those provided in the Company’s second quarter 2021 earnings call.


Bus key milestones

   Expected
Timing
  

Van key milestones

   Expected
Timing

1.  Trial Bus production

   Q4 2021    1.  Public road trials    Q1 2022

2.  Proving ground trials

   Q4 2021    2.  Final prototype Van build    Q1 2022

3.  Rock Hill equipment installation

   Q4 2021    3.  Bicester equipment installation    Q1 2022

4.  Certification and public road trials

   Q1 2022    4.  Full product certification    Q2 2022

5.  Rock Hill Buses SOP

   Q2 2022    5.  Bicester Vans SOP    Q3 2022

Arrival is moving Start of Production (SOP) for Large Van to 2023 in order to prioritise additional Van variants and allow the Company to maximise re-use of components.

Other Microfactories developments

 

   

Rock Hill installation has commenced and is expected to be substantially complete by the end of 2021 with Bicester expected to be substantially complete by the end of Q1 2022

 

   

Bicester technology cells are being installed to build Vans for product validation this year

 

   

Over 1,400 composite panels manufactured using production equipment in Bicester

 

   

Over 1,850 high voltage battery modules assembled

 

   

In-house developed Autonomous Mobile Robots (AMRs) are now capable of coordinating their movement over a wireless link. This allows multiple AMRs to operate as a single unit to move large or heavy loads

Non-binding Orders and LOIs increase to ca 64k1 vehicles

Arrival continues to see strong demand for its vehicles as the industry shifts to electric vehicles. Arrival’s non-binding orders and LOIs increased to ca 64k1 vehicles:

 

   

Hosted Van demonstrations in multiple countries including US, UK, Germany, France, Netherlands and Austria

 

   

Provided UPS with vehicles for deliveries at the Dubai Expo where UPS is the event’s official logistics partner

Other Business Developments

 

   

Announced the Arrival Service Network Program using the Company’s in-house digital service platform, which trains and certifies technicians to service Arrival’s vehicles. Four partners have been announced in the US—Amerit Fleet Solutions, Bridgestone Retail Operations, NAPA Auto Parts and Valvoline; and four have been announced in the EU—ARC Europe Group, Kwik Fit, Rivus Fleet Solutions and ZF

 

   

Joined the Climate Pledge to reach a net zero carbon position by 2040, helping to achieve the goals of the Paris Agreement 10 years early. And Arrival is now also working on a plan to reach these goals even sooner

 

   

First prototype of Car expected by end of 2021, a key milestone in Arrival’s collaboration with Uber


Updated Microfactory and Other Cost Estimates

Arrival’s first two Microfactories in Rock Hill (US) and Bicester (UK) are expected to start production in Q2 and Q3 2022, respectively. Arrival’s third Microfactory in Charlotte is expected to start production in Q4 2022, and the Company has moved start of construction of its fourth Microfactory to 2023.

Total Capex at Arrival’s Microfactories consists of both production and non-production (site readiness and logistics) Capex:

 

   

Total Capex at Rock Hill is expected to be approximately $50 million

 

   

Bicester is Arrival’s lab Microfactory where the Company has prioritised meeting Van start of production. As a result, Arrival expects total Capex at Bicester to be approximately $75 million

 

   

From the learnings gained at Bicester Arrival expects total Capex at Charlotte to be lower than Bicester, with continued reductions in Capex per Microfactory as the Company scales beyond these initial Microfactories

Other Company Costs

 

   

In order to de-risk start of production and enable Arrival to scale, the Company is incurring additional costs, including: 1) a decision to assemble battery modules and bring logistics in-house, which is adding Capex and Opex; 2) pre-payments to LG Energy Systems to secure battery cell line capacity for the next several years; and 3) higher Selling, General and Administrative expenses as Arrival scales sales, finance and legal

 

   

In addition, Arrival is experiencing industry-wide increases in the expected cost of of raw materials including aluminum and petrochemicals

 

   

Arrival also expect higher working capital in its first factories to ensure the Company has the necessary components and parts to start production of its vehicles

Updates 2022 and Long-term Outlook

Arrival previously provided long-term forecasts in connection with its merger with the CIIG special purpose acquisition company. Since then Arrival has invested more to further develop its platforms, and to secure components and batteries for production. As a result Arrival has revised its Microfactory rollout, and now expects significantly lower vehicle volumes and revenue in 2022. Future growth is dependent on the number of Microfactories the Company can deploy, which is a function of its access to capital. As a result Arrival’s previous long-term forecasts from the merger should no longer be relied upon.

Bus and Van production volumes in 2022 are expected to be modest because 2022 is the first year the Company is starting production and it is now expecting a more conservative ramp in each of its first three Microfactories. Arrival expects to start each Microfactory on one shift and does not expect them to reach full capacity until early 2023. Furthermore due to capital constraints Arrival has moved its fourth Microfactory to 2023. Revenue is expected to start to be recognized in the second half of 2022 and will be weighted towards the fourth quarter. These expectations are dependent upon the successful completion of certification of Arrival’s vehicles.

Arrival continues to expect Van Microfactories to produce 10,000 vehicles per year when they reach full capacity on two shifts and the Company’s future volume mix to be even more weighted toward Van as it continues to see strong interest in this platform.

From a cost perspective Arrival currently expects full year 2022 adjusted EBITDA and Capex to be in a range generally consistent with the third quarter of 2021 on an annualized basis. Over the next several years, Arrival expects to continue to capture additional efficiencies in its Microfactories and achieve total Capex per Microfactory of approximately $50 million. Arrival also plans to continue to lower the Opex


requirements in its Microfactories and expects long-term production and assembly Opex to eventually be reduced to approximately $15 million per Microfactory. Initial operating costs for logistics is currently approximately $10 million per Microfactory, however the Company expects to optimize its logistics model as it scales the number of Microfactories to reduce this cost over time.

Despite revisions to its 2022 expectations, Arrival believes its unique products, technologies and platforms position the Company for significant growth in the next several years. Arrival is now months away from delivering its vehicles to customers.

Webcast Information

Arrival will host a Zoom webinar at 4:30 p.m. Eastern Time today, November 8, 2021, to discuss its Third Quarter 2021 results. The live webcast will be accessible on the Company’s website at investors.arrival.com. A webcast replay will be available approximately two hours after the conclusion of the live event.

Non-IFRS Financial Measures

This press release includes Adjusted EBITDA which Arrival utilizes to assess the financial performance of its business that is not a measure recognized under International Financial Reporting Standards (“IFRS”). This non-IFRS measure should not be considered an alternative to performance measures determined in accordance with IFRS and may not be comparable to similar measures presented by other issuers. For a reconciliation of Adjusted EBITDA to Operating loss, see the reconciliation table included later in this press release.

About Arrival

Arrival was founded in 2015 with a mission to make air clean by replacing all vehicles with affordable electric solutions—produced by local Microfactories. Six years and over 2,000 people later, we are driving the transition to EVs globally by creating products that are zero-emission, more desirable, more sustainable and more equitable than ever before. Our in-house technologies enable our radical new method of design and production using rapidly-scalable, local Microfactories around the world. This method facilitates cities and governments in achieving their sustainability goals whilst also supercharging their communities. We are a technology company, a product company, a supply chain company, an automotive company, a mobility company, a fintech company and a service company—all rolled into one with a shared goal of true sustainability. This vertically integrated business model is how we can have the radical impact our world needs today. Arrival (NASDAQ: ARVL) is a joint stock company governed by Luxembourg law.

Forward-looking statements

This press release contains certain forward-looking statements within the meaning of the federal securities laws, including statements regarding the products offered by Arrival and the markets in which it operates and Arrival’s projected future results. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Such statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are based on management’s belief or interpretation of information currently available. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this document, including, but not limited to: (i) the impact of COVID-19 on Arrival’s business; (ii) the risk of downturns and the possibility of rapid change in the highly competitive industry in which Arrival operates, (iii) the risk that Arrival and its current and future collaborators are unable to successfully develop and commercialize Arrival’s products or services, or experience significant delays in doing so, (iv) the risk that


Arrival may never achieve or sustain profitability; (v) the risk that Arrival experiences difficulties in managing its growth and expanding operations, (vi) the risk that third-parties suppliers and manufacturers are not able to fully and timely meet their obligations; (vii) the risk that the utilization of Microfactories will not provide the expected benefits due to, among other things, the inability to locate appropriate buildings to use as Microfactories, Microfactories needing a larger than anticipated factory footprint, and the inability of Arrival to deploy Microfactories in the anticipated time frame; (viii) the risk that the orders that have been placed for vehicles, including the order from UPS, are cancelled or modified; (ix) the risk of product liability or regulatory lawsuits or proceedings relating to Arrival’s products and services; and (x) the risk that Arrival will need to raise additional capital to execute its business plan, which may not be available on acceptable terms or at all; and (xi) the risk that Arrival is unable to secure or protect its intellectual property.

The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties described in the “Risk Factors” section of Arrival’s annual report on Form 20-F filed with the U.S. Securities and Exchange Commission (the “SEC”) on April 30, 2021 and other documents filed by Arrival with the SEC from time to time. In addition, forecasts about future costs and other financial metrics and our expectations as to our ability to execute on our current business plan in the near term and the longer term are based on a number of assumptions we make, including the following assumptions that Arrival’s management believed to be material:

 

   

Operational assumptions, including, the development and commercialization of Arrival’s vehicles, the roll out of Arrival’s Microfactory manufacturing locations, the production capacity of Arrival’s Microfactories, the selection of Arrival’s products by customers in the commercial Van and Bus industry, growth in the various markets Arrival is targeting, average selling prices and resulting sales of vehicles.

 

   

The mix of products produced and sold in combination with corresponding costs, including material and component costs, assembly costs, manufacturing costs, and costs related to product warranties. Many of these costs are forecasted to vary significantly as Arrival commences production in its Microfactories.

 

   

Our ability to raise capital necessary to execute on our current business plan and production timeline, including the roll-out of our Microfactories, as well as to maintain our ongoing operations, continue research, development and design efforts and improve infrastructure

 

   

Capital expenditure is based on a number of assumptions regarding the expenditure required to build Arrival’s Microfactories, including the cost of initial set up of factory facilities and the cost of manufacturing and assembly equipment.

In making the foregoing assumptions, Arrival’s management relied on a number of factors, including: its experience in the automotive industry, its experience in the period since the inception of the company and current pricing estimates for prototype vehicles and vehicle components as well as the projected costs for first factory locations that are already in development; its best estimates of the timing for the development and commercialization of its vehicles and overall vehicle development process; its best estimates of current and future customers purchasing Arrival’s vehicles; and third-party forecasts for industry growth. Forecasts of future financial metrics are inherently uncertain, and actual results may differ significantly from forecasts based on our assumptions underlying those forecasts at this time.

Readers are cautioned not to put undue reliance on forward-looking statements, and except as required by applicable law, Arrival assumes no obligation and does not intend to update or revise these forward- looking statements, whether as a result of new information, future events, or otherwise. Arrival does not give any assurance that Arrival will achieve its expectations.


Media Contacts For Arrival

Media

pr@arrival.com

Investors

ir@arrival.com


Unaudited consolidated statement of profit or loss and other comprehensive (loss)/income

 

In thousands of euro    Nine months ended      Three months ended  
     September 30,
2021
     September 30,
2020*
     September 30,
2021
     September 30,
2020*
 

Administrative expenses

     (111,627      (43,248      (37,826      (19,843

Research and development expenses

     (21,737      (8,277      (8,591      (1,368

Impairment expense

     (1,918      (650      —          —    

Other operating income

     1,887        1,366        277        607  

Listing expense**

     (1,018,024      —          —          —    

Other expenses

     (5      (208      180        (2
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating (loss)

     (1,151,424      (51,017      (45,960      (20,606

Finance income

     119,573        1,797        27,953        2  

Finance cost

     (11,527      (3,567      (7,561      (1,224
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Finance income/(cost)

     108,046        (1,770      20,392        (1,222

(Loss) before tax

     (1,043,378      (52,787      (25,568      (21,828

Tax income/(expense)

     (7,118      3,337        (823      (497
  

 

 

    

 

 

    

 

 

    

 

 

 

(Loss) for the period

     (1,050,496      (49,450      (26,391      (22,325
  

 

 

    

 

 

    

 

 

    

 

 

 

Attributable to:

           

Owners of the Company

     (1,050,496      (49,450      (26,391      (22,325

Unaudited consolidated statement of other comprehensive (loss)/income

 

In thousands of euro    Nine months ended      Three months ended  
     September 30,
2021
     September 30,
2020*
     September 30,
2021
     September 30,
2020*
 

(Loss) for the period

     (1,050,496      (49,450      (26,391      (22,325
  

 

 

    

 

 

    

 

 

    

 

 

 

Items that may be reclassified subsequently to profit or (loss)

           

Exchange differences on translating foreign operations

     12,061        (11,617      (2,356      (790
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive profit/(loss)

     12,061        (11,617      (2,356      (790
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive (loss) for the period

     (1,038,435      (61,067      (28,747      (23,115
  

 

 

    

 

 

    

 

 

    

 

 

 

Attributable to:

           

Owners of the Company

     (1,038,435      (61,067      (28,747      (23,115

 

*

Comparative figures are of Arrival Luxembourg S.à r.l. in accordance with IFRS 2 for reverse merger.

**

As a result of the conclusion of the merger with CIIG, Arrival issued shares and warrants to CIIG shareholders, comprised of the fair value of the Company’s shares that were issued to CIIG shareholders of €1,347 million as well as the fair value of the Company’s warrants of €189 million. In exchange, the Company received the identifiable net assets held by CIIG, which had a fair value upon closing of €534 million. The excess of the fair value of the equity instruments issued over the fair value of the identified net assets received, represents a non-cash expense in accordance with IFRS 2. This one-time expense as a result of the transaction, in the amount of €1,002 million, is recognised as a share listing expense presented as part of the operating results within the Consolidated Statement of Profit or Loss. Listing expense also includes €16 million of other related transaction expenses.


Unaudited consolidated statement of financial position

 

In thousands of euro    September 30,
2021
    December 31,
2020*
 

ASSETS

    

Non-Current Assets

    

Property, plant and equipment

     190,289       112,719  

Intangible assets and goodwill

     319,055       171,726  

Deferred tax asset

     1,381       1,134  

Trade and other receivables

     57,010       10,786  
  

 

 

   

 

 

 

Total Non-Current Assets

     567,735       296,365  
  

 

 

   

 

 

 

Current Assets

    

Inventory

     18,375       11,820  

Loans to executives

     —         4,244  

Trade and other receivables

     25,594       51,424  

Prepayments

     46,363       18,956  

Cash and cash equivalents

     380,699       67,080  
  

 

 

   

 

 

 

Total Current Assets

     471,031       153,524  
  

 

 

   

 

 

 

TOTAL ASSETS

     1,038,766       449,889  
  

 

 

   

 

 

 

EQUITY AND LIABILITIES

    

Capital and reserves

    

Share capital

     62,043       239,103  

Share premium

     4,896,892       288,539  

Other reserves

     (2,825,443     51,425  

Accumulated deficit

     (1,309,252     (258,756
  

 

 

   

 

 

 

Total Equity

     824,240       320,311  
  

 

 

   

 

 

 

Non-Current Liabilities

    

Loans and borrowings

     143,047       87,907  

Warrants

     12,988       —    

Deferred tax liability

     6,976       2,750  
  

 

 

   

 

 

 

Total Non-Current Liabilities

     163,011       90,657  
  

 

 

   

 

 

 

Current Liabilities

    

Current tax liabilities

     982       501  

Loans and borrowings

     5,958       4,255  

Trade and other payables

     44,575       34,165  
  

 

 

   

 

 

 

Total Current Liabilities

     51,515       38,921  
  

 

 

   

 

 

 

TOTAL EQUITY AND LIABILITIES

     1,038,766       449,889  
  

 

 

   

 

 

 

 

*

Comparative figures are of Arrival Luxembourg S.à r.l


Unaudited consolidated statement of cash flows

 

In thousands of euro    September 30,
2021
    September 30,
2020*
 

Cash flows used in operating activities

    

(Loss) for the period

     (1,050,496     (49,450

Adjustments for:

    

Depreciation/Amortization

     13,968       6,415  

Impairment losses and write-offs

     2,043       650  

Net unrealised foreign exchange differences

     (4,083     (846

Net finance interest

     (3,680     3,317  

Employee share scheme

     3,023       —    

Change in fair value of warrants including intrinsic value of warrants redeemed

     (105,838     —    

Fair value of listing expense

     1,002,609       —    

Fair value movement on employee loans including fair value charge for the new employee loans issued as of September 30, 2021

     5,050       —    

Reversal of difference between fair value and nominal value of loans that have been repaid

     (1,485     —    

Loss on disposal of fixed assets

     252       —    

Profit from the cancellation of leases

     (1,146     —    

Tax income/(expense)

     7,118       (3,199
  

 

 

   

 

 

 

Cash flows used in operations before working capital changes

     (132,665     (43,113

(Increase) in trade and other receivables

     (45,860     (4,616

Increase in trade and other payables

     29,294       6,178  

(Increase) of inventory

     (4,867     (3,711
  

 

 

   

 

 

 

Cash flows used in operations

     (154,098     (45,262

Income tax and other taxes received

     6,466       4,555  

Interest received

     69       3  
  

 

 

   

 

 

 

Net cash used in operating activities

     (147,563     (40,704
  

 

 

   

 

 

 

Cash flows from investing activities

    

Acquisition of intangible assets

     (125,111     (51,394

Acquisition of property, plant and equipment

     (28,981     (7,832

Grants received

     275       775  

Prepayments for tangible and intangible assets

     (33,928     (1,571

Cash received on acquisition of entities, net of consideration paid

     —         117  

Proceeds from the sale of fixed assets

     —         6  
  

 

 

   

 

 

 

Net cash used in investing activities

     (187,745     (59,899
  

 

 

   

 

 

 

Cash flows from financing activities

    

Cash received from merger with CIIG

     534,413       —    

Issuance of share to warrant holders

     118,577       —    

Cash paid for redemption of public warrants

     (6     —    

Issuance of Preferred A shares

     —         10,000  

Proceeds from borrowings

     —         2,406  

Repayment of interest

     (185     (51

Repayment of lease liabilities

     (8,791     (6,262
  

 

 

   

 

 

 

Net cash from financing activities

     644,008       6,093  
  

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     308,700       (94,510

Cash and cash equivalents at January 1

     67,080       96,644  

Effects of movements in exchange rates on cash held

     4,919       (980
  

 

 

   

 

 

 

Cash and cash equivalents as at the end of the period

     380,699       1,154  
  

 

 

   

 

 

 

 

*

Comparative figures are of Arrival Luxembourg S.à r.l.


Reconciliation of Net Loss to Non-IFRS measures

 

In thousands of euro    Nine months ended     Three months ended  
     September 30,
2021
    September 30,
2020*
    September 30,
2021
    September 30,
2020*
 

(Loss) for the period

     (1,050,496     (49,450     (26,391     (22,325

Interest (income)/expense, net

     (3,680     3,317       (1,306     1,159  

Tax (income)/expense

     7,118       (3,337     823       497  

Depreciation and amortisation

     13,968       6,415       4,869       2,511  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     (1,033,090     (43,055     (22,005     (18,158
  

 

 

   

 

 

   

 

 

   

 

 

 

Impairment losses and write-offs

     2,043       650       125       —    

Share option expense

     3,023       —         1,723       —    

Listing expense

     1,018,024       —         —         —    

Fair value of warrants including intrinsic value of warrants redeemed

     (105,838     —         (17,198     —    

Fair value movement on employee loans including fair value charge for the new employee loans provided as of September 30, 2021

     5,050       —         5,050       —    

Reversal of difference between fair value and nominal value of loans that got repaid

     (1,485     —         (31     —    

Foreign exchange

     (2,571     (1,738     (7,221     24  

Transaction bonuses***

     13,392       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     (101,452     (44,143     (39,557     (18,134
  

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Comparative figures are of Arrival Luxembourg S.à r.l.

***

Following the successful merger with CIIG certain executive officers of the Group received a one time bonus. This is included in administrative expenses in the Income Statement

Notes:

During the period, the shareholders of Arrival Luxembourg S.à r.l. contributed their shares in the company for shares of Arrival. As a result of this transaction, Arrival has become the parent company of the Arrival group of companies.

For the purpose of the above financial statements, comparative financial statements for year ended December 31 2020 and quarter ended September 30, 2020 consist of consolidated financial statements of Arrival Luxembourg S.à r.l. pre-merger

 

1 

Company estimates as of November 2021: Total includes 10k order and 10k option from UPS. All orders and LOIs are non-binding and subject to cancellation and/or modification at any time